County Profile for Montgomery - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 619,615,158 Total Charges 1,687,191,456
Fixed Assets 584,415,299 Contract Allowance 314,907,444
Other Assets 154,661,131 Operating Revenue 1,372,284,012
Total Assets 1,358,691,588 Operating Expenses 1,386,514,165
Current Liabilities 324,016,720 Operating Margin -14,230,153
Long Term Liabilities 387,788,835 Other Income 69,946,655
Total Equity 646,886,033 Other Expense 7,955,441
Total Liabilities and Equity 1,358,691,588 Net Profit or Loss 47,761,061

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,824 Revenue per Bed $988,677 Revenue per Person $1,372,284,012
Net Margin per Discharge ($133) Net Margin per Bed ($10,252) Net Margin per Person ($14,230,153)
Net Profit per Discharge $446 Net Profit per Bed $34,410 Net Profit per Person $47,761,061
Net Fixed Assets per Discharge $5,461 Net Fixed Assets per Bed $421,048 Net Fixed Assets per Bed $584,415,299
Long Term Debt per Discharge $3,624 Long Term Debt per Bed $279,387 Long Term Debt per Person $387,788,835
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 308 Net Fixed Assets 150 Population Estimate 1,151
Total Revenue 126 Long Term Liabilities 162 Total Patient Discharges 66
Net Margin 3,070 Total Patient Beds 109
Net Profit or Loss 223

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 298,285,466 367,018,598 0.8127
31 Intensive Care Unit 58,058,383 63,758,360 0.9106
32 Coronary Care Unit 17,295,555 12,065,770 1.4334
43 Nursery 12,373,685 13,232,907 0.9351
44 Skilled Nursing Care 0 0
50 Operating Room 105,168,305 165,440,128 0.6357
51 Recovery Room 6,807,163 6,471,697 1.0518
52 Labor and Delivery Room 37,306,020 58,769,228 0.6348

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 52,902,847 13 Nursing Administration 20,152,724
02,03 Captial Related - Movable Equipment 35,259,093 14 Central Services and Supply 7,936,180
04 Employee Benefits 80,758,230 15 Pharmacy 32,356,193
05 Administrative and General 200,727,808 16 Medical Records and Medical Library 13,534,560
06 Maintenance and Repairs 29,777,171 17 Social Services 12,193,502
07 Operation of Plant 21,219,282 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 24,289,797 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,431,176 20,21,22,23 Education Programs 2,815,987
Total General Service Cost Centers 551,354,550

County Profile for Montgomery - 2012